D
Dylan + Hunter · Payout Sheet

September 2026 payouts

60% of each client's monthly subscription · paid on the 28th of every month
Updated Sep 25, 2026 · 2:15 PM
Total Monthly Billed
$31,911.00
52 active clients · +$19,883.00 pending
Dylan + Hunter Payout 60%
$18,432.30
Korbin + Spencer keep $13,478.70 (40%)
Next Payout
Sep 28, 2026
Disbursed the 28th of each month

Client payout breakdown

#ClientCreatedMonthly Due MonthlyPayout (60%)
1 Alberto Rodriguez ACTIVE ✗ UNPAID
Alberto SMS 1
Aug 21, 2026 Oct 21, 2026 $1,250 $750.00
2 Jackson Christopher ACTIVE
Jackson Christopher SMS 1
Aug 1, 2026 Oct 1, 2026 $1,250 $750.00
3 Ivana Tamoy Holder ACTIVE
Ivana Tamoy SMS 1
Sep 15, 2026 Oct 15, 2026 $700 $420.00
4 Ammar Fejzulai ACTIVE
Ammar Fejzulai SMS 1
Sep 17, 2026 Oct 17, 2026 $649 $389.40
5 Andrew Henriquez ACTIVE ✓ PAID
Andrew SMS 1
Jun 5, 2026 Oct 5, 2026 $649 $389.40
6 Austin Flesher ACTIVE ✗ UNPAID
Austin Flesher
Aug 10, 2026 Oct 10, 2026 $649 $389.40
7 Ben Johnston ACTIVE
Ben Johnston SMS 1
Aug 5, 2026 Oct 5, 2026 $649 $324.50
8 Cale Lansville ACTIVE
Cale Lansville SMS 1
Aug 17, 2026 Oct 17, 2026 $649 $324.50
9 Cameron Golovin ACTIVE ✓ PAID
Cameron SMS 1
Jun 8, 2026 Oct 8, 2026 $649 $389.40
10 Carter Atwell ACTIVE ✓ PAID
Carter SMS 1
Jul 20, 2026 Oct 20, 2026 $649 $389.40
11 Chris Chimborazo ACTIVE ✗ UNPAID
Chris Chimborazo SMS 1
Aug 21, 2026 Oct 21, 2026 $649 $389.40
12 Daniel Lopez ACTIVE ✓ PAID · Status/amount set from a live Stripe read 2026-09-15 (local said 'pending payment' monthly=0 pending=649). Stripe wins over local edits.
Daniel Lopez SMS 1
Aug 26, 2026 Sep 26, 2026 $649.00 $389.40
13 Daniel Monterroso ACTIVE ✗ UNPAID
Daniel SMS 1
Aug 20, 2026 Oct 20, 2026 $649 $389.40
14 Daniel Trevino ACTIVE
Daniel Trevino SMS 1
Aug 31, 2026 Sep 30, 2026 $649 $389.40
15 Darien Chatman ACTIVE
Darien SMS 1
Aug 1, 2026 Oct 1, 2026 $649 $389.40
16 Davis Gonzalez ACTIVE
Davis SMS 1
Aug 13, 2026 Oct 13, 2026 $649 $389.40
17 Enrique Leo-Lim ACTIVE ✓ PAID
RE Acquisitions
Jul 18, 2026 Oct 18, 2026 $649 $389.40
18 Flo Lauzon ACTIVE
Flo Lauzon SMS 1
Aug 5, 2026 Oct 5, 2026 $649 $324.50
19 Graham Lang ACTIVE
Graham Lang SMS 1
Sep 15, 2026 Oct 15, 2026 $649 $389.40
20 Grant Pilgrim ACTIVE
Grant Pilgrim's Account
Jul 15, 2026 Oct 15, 2026 $649 $389.40
21 Hasan Ozdemir ACTIVE
Hasan Ozdemir SMS 1
Sep 22, 2026 Oct 22, 2026 $649 $389.40
22 Isaiah Hicks ACTIVE ✓ PAID
Isaiah SMS 1
Jul 26, 2026 Sep 26, 2026 $649 $389.40
23 Jack Salazar ACTIVE ✓ PAID
Jack Salazar SMS 1
Jul 22, 2026 Oct 22, 2026 $649 $389.40
24 Jack Vanderspek ACTIVE ✓ PAID
Jack SMS 1
Jul 22, 2026 Oct 22, 2026 $649 $389.40
25 Jacob Ryan Hallman ACTIVE ✓ PAID
Jacob SMS 1
Jul 2, 2026 Oct 2, 2026 $649 $389.40
26 Jesse Lorch ACTIVE ✓ PAID
Jesse SMS 1
Jul 14, 2026 Oct 14, 2026 $649 $389.40
27 Jonathan Nguyen-Duy ACTIVE ✓ PAID
Jonathan SMS 1
Jul 22, 2026 Oct 22, 2026 $649 $389.40
28 Julian Mackenzie ACTIVE
Julian Mackenzie SMS 1
Aug 28, 2026 Sep 28, 2026 $649 $389.40
29 Kayden Henson ACTIVE
Kayden Henson SMS 1
Aug 26, 2026 Sep 26, 2026 $649 $389.40
30 Kayden Villa ACTIVE ✗ UNPAID
Kayden SMS 1
Aug 20, 2026 Oct 20, 2026 $649 $389.40
31 Kyler Kegley ACTIVE
Kyler Kegley SMS 1
Aug 17, 2026 Oct 17, 2026 $649 $324.50
32 Mason Atkins ACTIVE
Mason Atkins
Aug 6, 2026 Oct 6, 2026 $649 $324.50
33 Matteo Fourie ACTIVE
Matteo Fourie SMS 1
Aug 27, 2026 Sep 27, 2026 $649 $389.40
34 Maxon Lavallee ACTIVE
Maxon Lavallee SMS 1
Aug 5, 2026 Oct 5, 2026 $649 $324.50
35 Michael Stephen ACTIVE
Michael Stephen's Account
Jul 9, 2026 Oct 9, 2026 $649 $389.40
36 Ronnie Romanini III ACTIVE ✓ PAID
Ronnie SMS 1
Jun 30, 2026 Sep 30, 2026 $649 $389.40
37 Thomas Klinsky ACTIVE ✓ PAID · Status/amount set from a live Stripe read 2026-09-15 (local said 'pending payment' monthly=0 pending=None). Stripe wins over local edits.
Thomas Klinsky SMS 1
Sep 4, 2026 Oct 4, 2026 $649.00 $389.40
38 Thompson Fortenberry ACTIVE ✓ PAID
Thompson SMS 1
Jul 28, 2026 Sep 28, 2026 $649 $389.40
39 Tomas Ramirez ACTIVE
Tomas Ramirez SMS 1
Jun 1, 2026 Oct 1, 2026 $649 $389.40
40 Trevon Hightower ACTIVE ✓ PAID
Trevon SMS 1
Jul 9, 2026 Oct 9, 2026 $649 $389.40
41 Truett Mullins ACTIVE
Truett Mullins SMS 1
Aug 5, 2026 Oct 5, 2026 $649 $324.50
42 Tyler Keeney ACTIVE
Tyler SMS 1
Aug 26, 2026 Sep 26, 2026 $649 $389.40
43 Javier Chicas ACTIVE
Javier Chicas SMS 1
Sep 8, 2026 Oct 8, 2026 $500 $300.00
44 Zion Corrales Nelson ACTIVE
Zion Corrales Nelson SMS 1
Aug 28, 2026 Sep 28, 2026 $500 $250.00
45 Dereck Rodriguez ACTIVE
Dereck Rodriguez SMS 1
Aug 25, 2026 Sep 25, 2026 $450 $225.00
46 Dylan Gatchalian ACTIVE · $400/mo, 50/50 split; sub-account created 2026-08-26 (Dylan Gatchalian SMS 1); liability sent VZLUtzg8LXq84QArCnXPwA
Dylan Gatchalian SMS 1
Aug 25, 2026 Sep 25, 2026 $400 $200.00
47 Kyle Garnsey ACTIVE ✓ PAID
Kyle Garnsey SMS 1
Aug 21, 2026 Oct 21, 2026 $400 $200.00
48 Chase Pendley ACTIVE
Chase Pendley SMS 1
Aug 3, 2026 Oct 3, 2026 $300 $150.00
49 Christopher Chandler-Phillips ACTIVE
Christopher Chandler-Phillips SMS 1
Aug 10, 2026 Oct 10, 2026 $300 $150.00
50 Jonah Schroeder ACTIVE
Jonah Schroeder SMS 1
Aug 26, 2026 Sep 26, 2026 $250 $125.00
51 Jason Alexander Montalvan Toro ACTIVE
Jason Alexander Montalvan Toro SMS 1
Sep 4, 2026 Oct 4, 2026 $150 $90.00
52 Oscar Martinez Marceleno ACTIVE ✓ PAID
Oscar SMS 1
Jul 14, 2026 Oct 14, 2026 $150 $90.00
53 Jon Ling PENDING PAYMENT · past due — $1250 invoice unpaid
Jon SMS 1
May 11, 2026 Oct 11, 2026 $0 +$1,250 pending —
54 Spencer Wheatley PENDING PAYMENT · was active — Stripe sub not found (churn/lapsed?)
Spencer Wheatley SMS 1
Sep 24, 2026 Oct 24, 2026 $0 +$1,000 pending —
55 Brice Martin PENDING PAYMENT · Added by hand 2026-09-15. sk_dh_tracker never added him: it matches by EMAIL, and his sub-account email briskpropertysolutionsllc@gmail.com is sitting on the Daniel Lopez row (MfNM3C6kzBaPxu1y10K5), so the tool saw a match and skipped him.
Brice Martin SMS 1
Sep 5, 2026 Oct 5, 2026 $0 +$650 pending —
56 Edgar Armando Barrios PENDING PAYMENT · was active — Stripe sub not found (churn/lapsed?)
Edgar Armando Barrios SMS 1
Sep 24, 2026 Oct 24, 2026 $0 +$650 pending —
57 Patricio Lastra PENDING PAYMENT · added by SK-0190 on Korbin's direct instruction (2026-09-15); $650/mo quoted, 60/40 split; no Stripe subscription yet
Patricio Lastra SMS 1
Sep 15, 2026 Oct 15, 2026 $0 +$650.00 pending —
58 Abelardo Chavez PENDING PAYMENT · past due — $649 invoice unpaid
Abelardo SMS 1
Jul 24, 2026 Oct 24, 2026 $0 +$649 pending —
59 Anderson Homan PENDING PAYMENT · PAUSED in Stripe (pause_collection) — stop paying D+H
Anderson Homan SMS 1
Aug 5, 2026 Oct 5, 2026 $0 +$649 pending —
60 Andres Lopez PENDING PAYMENT · added by Hermes 2026-09-11 per Joad; GHL SaaS not_activated, no subscription yet | Merged Mac+VPS rosters 2026-09-15; both machines were editing this file and deploying to the same Pages project.
Andres Lopez SMS 1
Sep 4, 2026 Oct 4, 2026 $0 +$649 pending —
61 Moosa Nadeem PENDING PAYMENT · PAUSED in Stripe (pause_collection) — stop paying D+H
Moosa SMS 1
Jul 20, 2026 Oct 20, 2026 $0 +$649 pending —
62 Connor Brown PENDING PAYMENT · past due — $500 invoice unpaid
Connor B SMS 1
Jun 20, 2026 Oct 20, 2026 $0 +$500 pending —
63 Sean Collins PENDING PAYMENT · Added 2026-09-17. Sub-account created same day; liability form sent (PandaDoc ybCr7D3b7qdRqEqCXJUjuX). monthly stays 0 until a Stripe subscription exists -- monthly_pending is what it will be.
Sean Collins SMS 1
Sep 17, 2026 Oct 17, 2026 $0 +$400 pending —
64 Arthur Bergami Teixeira Oliveira PENDING PAYMENT · added by sk_dh_tracker (SK-0096) — new account; monthly unknown, dh_share not yet set
Arthur Bergami Teixeira Oliveira SMS 1
Sep 4, 2026 Oct 4, 2026 $0 —
65 Javier Chicas Guzman ON HOLD — POSSIBLE DUPLICATE · DUPLICATE RISK 2026-09-25: Javier Chicas is ALREADY an active $500/mo client on Boz3hDcXhCUmNcVrqiUK (email javierchicas423@gmail.com). Korbin asked for a new sub-account using his business details (EJ Home Investors LLC, ejhomeinvestors@gmail.com, EIN 42-5036286) and this account was created before the existing one was found. Zeroed so Dylan+Hunter are not paid twice on the same client. Korbin decides: same client (merge/rename, delete this one) or a genuine SECOND account (then set monthly 500 and rename to Javier Chicas SMS 2).
Javier SMS 1
Sep 25, 2026 Sep 25, 2026 $0 —
66 John Joseph Seyferth PENDING PAYMENT · PAUSED (client requested) — NO auto-charge until they say they are ready to pay Apr 30, 2026 Sep 30, 2026 $0 —
67 Adrien Valdovinos CHURNED · no active Stripe sub — churned/lapsed
Adrien Valdovinos SMS 1
Aug 3, 2026 Oct 3, 2026 $0 +$1,250 pending —
68 Aiden Rao CHURNED · no active Stripe sub — churned/lapsed Jul 10, 2026 Oct 10, 2026 $0 +$1,250 pending —
69 David Burns CHURNED · no active Stripe sub — churned/lapsed
David SMS 1
May 11, 2026 Oct 11, 2026 $0 +$1,250 pending —
70 Alex Meyer CHURNED · no active Stripe sub — churned/lapsed
Alex M SMS 2
Aug 5, 2026 Oct 5, 2026 $0 +$649 pending —
71 Caden Wilson CHURNED · no active Stripe sub — churned/lapsed Jun 2, 2026 Oct 2, 2026 $0 +$649 pending —
72 Christian Williams CHURNED · no active Stripe sub — churned/lapsed
Christian Williams
Aug 6, 2026 Oct 6, 2026 $0 +$649 pending —
73 Connor O'Donnell CHURNED · no active Stripe sub — churned/lapsed
Connor SMS 1
Aug 1, 2026 Oct 1, 2026 $0 +$649 pending —
74 Dylan Palmer CHURNED · no active Stripe sub — churned/lapsed
Dylan Palmer SMS 1
Jul 21, 2026 Oct 21, 2026 $0 +$649 pending —
75 Gavin Pousson CHURNED · no active Stripe sub — churned/lapsed
Gavin SMS 1
Jul 30, 2026 Sep 30, 2026 $0 +$649 pending —
76 Jackson Mackinnon CHURNED · Status/amount set from a live Stripe read 2026-09-15 (local said 'pending payment' monthly=0 pending=649). Stripe wins over local edits.
Jackson Mackinnon SMS 1
Jul 26, 2026 Sep 26, 2026 $0 +$649 pending —
77 Joseph Marshall CHURNED · no active Stripe sub — churned/lapsed
Joe SMS 1
Jun 12, 2026 Oct 12, 2026 $0 +$649 pending —
78 Josh S (Aldera Home Offers) CHURNED · no active Stripe sub — churned/lapsed
Josh SMS 1
Jul 30, 2026 Sep 30, 2026 $0 +$649 pending —
79 Justin Young CHURNED · no active Stripe sub — churned/lapsed
Justin SMS 1
Jul 30, 2026 Sep 30, 2026 $0 +$649 pending —
80 Neko Hobson CHURNED · no active Stripe sub — churned/lapsed
Neko SMS 1
May 29, 2026 Sep 29, 2026 $0 +$649 pending —
81 Nicholas Samaco CHURNED · no active Stripe sub — churned/lapsed
Nicholas SMS 1
Jun 6, 2026 Oct 6, 2026 $0 +$649 pending —
82 Tyler Wolff CHURNED · no active Stripe sub — churned/lapsed
Tyler Wolff SMS 1
Aug 26, 2026 Sep 26, 2026 $0 +$649 pending —
83 Cayden Silva CHURNED · no active Stripe sub — churned/lapsed Jun 17, 2026 Oct 17, 2026 $0 —
84 Cole Murphy CHURNED · no active Stripe sub — churned/lapsed — — $0 —
85 Elian Gonzalez CHURNED · no active Stripe sub — churned/lapsed Jun 5, 2026 Oct 5, 2026 $0 —
86 Evan CHURNED
Evan SMS 1
May 11, 2026 Oct 11, 2026 $0 —
87 Jake Easley CHURNED · no active Stripe sub — churned/lapsed Jun 15, 2026 Oct 15, 2026 $0 —
88 Jonah CHURNED · no active Stripe sub — churned/lapsed — — $0 —
TOTAL · 52 active $31,911.00$18,432.30
How payouts work: Dylan + Hunter receive 60% of each active client's monthly subscription. Payouts are disbursed on the 28th of every month. "Monthly Due" is each client's recurring billing date (the monthly anniversary of their account-creation date). Pending-payment clients are listed but excluded from the payout total until their first payment clears.