Dylan + Hunter — Client Profit Tracker

Per-client breakdown

Dylan + Hunter · 60% Korbin + Spencer · 40%

#	Client	Monthly	SMS	Total Rev	Cost	Net Profit	D + H (60%)	K + S (40%)
1	David Burns ACTIVE	$1,250	0	$1,250.00	$0.00	$1,250.00	$750.00	$500.00
2	Jensen ACTIVE	$1,250	0	$1,250.00	$0.00	$1,250.00	$750.00	$500.00
3	Jon Ling ACTIVE	$1,250	0	$1,250.00	$0.00	$1,250.00	$750.00	$500.00
4	Andrew Henriquez ACTIVE	$649	—	$649	—	$649	$389.40	$259.60
5	Caden ACTIVE	$649	0	$649.00	$0.00	$649.00	$389.40	$259.60
6	Cameron Golovin ACTIVE	$649	0	$649.00	$0.00	$649.00	$389.40	$259.60
7	Conrad Huckabee ACTIVE	$649	—	$649	—	$649	$389.40	$259.60
8	Evan ACTIVE	$649	—	$649	—	$649	$389.40	$259.60
9	Lucas G ACTIVE	$649	0	$649.00	$0.00	$649.00	$389.40	$259.60
10	Neko Hobson ACTIVE	$649	0	$649.00	$0.00	$649.00	$389.40	$259.60
11	Tomas Ramirez ACTIVE	$649	0	$649.00	$0.00	$649.00	$389.40	$259.60
12	Wesley Dakota Hart ACTIVE	$649	—	$649	—	$649	$389.40	$259.60
13	John Joseph Seyferth PENDING PAYMENT	$0 + $1,250 pending	—	—	—	—	—	—
14	Lucas Ligouzat PENDING PAYMENT	$0 + $1,250 pending	—	—	—	—	—	—
15	Cole Murphy PENDING PAYMENT	$0 + $649 pending	—	—	—	—	—	—
16	Elian Gonzalez PENDING PAYMENT	$0 + $649 pending	—	—	—	—	—	—
17	Jonah PENDING PAYMENT	$0 + $649 pending	—	—	—	—	—	—

Rate card

📤

Client pays $0.0168 per text (estimate)

📥

Carrier cost $0.0083 per text

💰

Spread $0.0085 per text (estimate)

SMS counts pulled live from each client's GHL sub-account. Monthly subscriptions are flat recurring; texting revenue scales with volume. Refreshes hourly.