D
Dylan + Hunter · Client Profit Tracker

May 2026 performance

Live revenue, cost & profit split across 7 active clients
Updated May 29, 2026 · 1:07 PM
$ Total Net Profit
$6,347.58
After $0.0083/text carrier cost
D Dylan + Hunter 60%
$3,808.55
Your cut this month
K Korbin + Spencer 40%
$2,539.03
SourcedCRM cut this month
MRR Active
$6,346
+ $3,798 pending
SMS Sent MTD
91
across 6 tracked accounts
Total Revenue
$6,348.34
monthly + texting
Carrier Cost
$0.76
@ $0.0083/text

Per-client breakdown

Dylan + Hunter · 60% Korbin + Spencer · 40%
Client Monthly SMS Total Rev Cost Net Profit D + H (60%) K + S (40%)
David Burns
ACTIVE
$1,250 0 $1,250.00 $0.00 $1,250.00 $750.00 $500.00
Jensen
ACTIVE
$1,250 0 $1,250.00 $0.00 $1,250.00 $750.00 $500.00
Jon Ling
ACTIVE
$1,250 0 $1,250.00 $0.00 $1,250.00 $750.00 $500.00
Conrad Huckabee
ACTIVE
$649 91 $651.34 $0.76 $650.58 $390.35 $260.23
Evan
ACTIVE
$649 $649 $649 $389.40 $259.60
Neko Hobson
ACTIVE
$649 0 $649.00 $0.00 $649.00 $389.40 $259.60
Wesley Dakota Hart
ACTIVE
$649 0 $649.00 $0.00 $649.00 $389.40 $259.60
Caden
PENDING PAYMENT
$0 + $649 pending
Cole Murphy
PENDING PAYMENT
$0 + $649 pending
John Joseph Seyferth
PENDING PAYMENT
$0 + $1,250 pending
Lucas Ligouzat
PENDING PAYMENT
$0 + $1,250 pending

Rate card

📤
Client pays $0.0257 per text
📥
Carrier cost $0.0083 per text
💰
Spread $0.0174 per text
SMS counts pulled live from each client's GHL sub-account. Monthly subscriptions are flat recurring; texting revenue scales with volume. Refreshes hourly.